logo
Estimate Details (Testing - Estimate-Id: 3)
Estimate Calculator (Testing - Estimate-Id: 3)
Component Parameters Qty(400) (₹) Qty(1600) (₹) Qty(5000) (₹)
calculate Development Cost
5.00 1.25 0.40
layers Wrapper
16.41 16.41 16.41
straighten Fali - 1
42.08 42.08 42.08
print Printing Cost
6.00 1.60 1.60
featured_video Printing Plate
4.00 1.00 0.32
filter Lamination
5.54 5.54 5.54
highlight Hybrid UV
9.00 2.25 0.72
content_cut Die Making
2.50 0.63 0.20
construction Die Cutting
1.63 1.30 1.30
push_pin Pin Cost
2.42 2.42 2.42
delete Wastage
2.05 2.05 2.05
local_shipping In Cartage Summary
Fali-1: ₹4.61
6.52 6.52 6.52
airport_shuttle Out Cartage
0.22 0.06 0.02
content_paste Sheet Pasting 1.50 1.50 1.50
attach_file Gum 0.34 0.34 0.34
account_balance_wallet Other Expenses
132.00 132.00 132.00
percent Discount
-44.00 -44.00 -44.00
summarize GRAND TOTAL 193.21 172.95 169.42
Financial Summary Qty(400)
Qty(1600) Qty(5000)
C
Cost
 ₹ 193.21 ₹ 172.95 ₹ 169.42
PM
Profit Percentage
 15.00% 15.00% 15.00%
Ppt
Profit Per Item
 ₹ 28.98 ₹ 25.94 ₹ 25.41
TP
Total Profit
 11592.60 41508.00 127065.00
FP
Final Price
 ₹ 222.191 ₹ 198.892 ₹ 194.833
Paper Usage Summary Qty(400)
Qty(1600) Qty(5000)
W
Wrapper
 Chima-SDX White Back 300 GSM @ ₹43.00 Chima-SDX White Back 300 GSM @ ₹43.00 Chima-SDX White Back 300 GSM @ ₹43.00
L
Lamination
 The Mat @ ₹3.25 The Mat @ ₹3.25 The Mat @ ₹3.25
CP
Corrugated Papers
Fali-1:
Flow
Face: Sahota SDX @ ₹44.50
Corr: Chima-SDX White Back @ ₹43.00
Fali-1:
Flow
Face: Sahota SDX @ ₹44.50
Corr: Chima-SDX White Back @ ₹43.00
Fali-1:
Flow
Face: Sahota SDX @ ₹44.50
Corr: Chima-SDX White Back @ ₹43.00
RR
Roll Requirement ??
Fali-1 Flow : 347.33 kg
Fali-1 Flow : 1389.31 kg
Fali-1 Flow : 4341.58 kg
WA
Wastage
 ₹820.50 (100sheets) ₹820.50 (100sheets) ₹820.50 (100sheets)